Macquarie Research Equities – Report India electrical equipment

September 7th, 2008 by | No Comments | Filed in Politics

A research report on ICSA India Ltd.

ICSA – Hidden jewel (OP, TP: Rs 471, upside of 43%)

Outperform ICSA with TP of Rs 471

– ICSA is an IP lead player in the energy auditing space. With distribution reforms firmly focusing on monitoring and auditing, ICSA is set to benefit. At 8x FY09E and 6x FY10E, the stock is very attractively priced, in our view.
???? Significant beneficiary of APDRP-II: The government would implement APDRP-II to overcome the key shortcoming of a lack of energy auditing and monitoring in the earlier scheme. The plan for the first phase of APDRP-II is to invest Rs100bn, which would be earmarked for energy auditing systems. ICSA, with its patented products, will fit nicely into the requirements.

???? Growth trajectory to be significantly above sector on low base: The company has an order backlog of Rs9.5bn that provides visibility for revenue growth of 50%+ in FY09. We expect a strong revenue CAGR of 50% and a net income CAGR of 48% during FY08–11.Growth would be above that of the company’s peers as investment in energy auditing is front-ended and ICSA is growing from a very low base.

???? Valuations are extremely attractive: The stock is currently trading at 8x FY09E and 6x FY10E earnings. Our target price is based on an 8x multiple based on FY10E diluted EPS of Rs58.8.

Growth to track investment in the power sector

Total equipment opportunity of Rs1,225bn over next three years

Based on the total projections for investment in the various sectors, we project total opportunity for the electrical equipment at around Rs1,225bn. We have assumed that the investment announced by the public sector will be achieved. There could be significant downside to our projections if some of the 11th plan targets are not achieved.

Tags: , , ,

Research report on Orbit Corporation Ltd. (OCL)

September 4th, 2008 by | 1 Comment | Filed in Politics

Orbit Corporation Ltd. (OCL) is into real estate construction and development with primary focus on redevelopment of existing properties. OCL specializes in developing, designing and managing high-end ‘Build-to-suit’ residential and commercial properties and is currently focusing on redevelopment of residential properties in Mumbai. OCL’s projects are located At premium locations across Mumbai like Napean Sea road, BKC, Lower Parel, etc.. OCL is also targeting to acquire small plots in MMR (upto 1000 sq mtr) through Orbit Residency (100% owned subsidiary), which we believe can be an additional growth driver for the company. Currently, Orbit has 17 ongoing projects (total area of ~1,136,575 sq ft, area sold ~667,923 sq ft), with all expected to attain completion by FY11E. OCL also has another 8 projects (estimated saleable area of 2,119,507 sq ft) in pipeline, with negotiations for most of the projects likely to be completed within FY09.
OCL has witnessed strong pre selling in the last couple of quarters (Rs.15572.2mn as on July 2008), for which revenue is still un-recognized; revenue recognition will be in proportion to the OCL’s project completion (25% is the threshold limit). OCL has sold properties worth Rs.15,572mn as on July 2008, against which it has recognized only Rs.9,789mn. Hence, OCL still has Rs.5,783mn to be recognized which will enable OCL’s revenue to grow at a CAGR of 21% through FY08-FY10E. We hereby initiate coverage on OCL with Accumulate rating and target of Rs.358.
Redevelopment projects: High operating margin with low cost of acquisition
Redevelopment business is considered a high margins business with scope for value addition along with lower cost of acquisition and staggered cash outflow. OCL has reported strong profitability backed by its strategy of acquiring and developing land at premium locations in Mumbai city.
Strong presale – likely to help revenue booking in future
OCL have been able to presale a strong set of properties in last 1 year, backed by its presence in premium locations across Island city like Napean Sea road, BKC, Lower Parel, etc. OCL still has Rs.5.8bn presold un-booked revenue from these properties as on 30th June 2008, which will be recognized in the coming years.
Looking for diversification through different subsidiaries and acquisitions
During Q1FY09, OCL has acquired 85% stake in Ahinsa Buildtech at a cost of Rs.1300.0mn, which will give OCL right to develop the Orkay mills project with a saleable area of 275,000 sq ft, where it plans to develop a 5 star Residential Serviced Apartment with office complex having state of the art facilities. Furthermore OCL has also floated a wholly-owned subsidiary, Orbit Residency, to primarily focus on acquisition and execution of smaller projects (up to 1,000 sq mtr).
Niche business model justifies attractive valuation
We have valued OCL based on its NPV arising from the current ongoing as well as projects in pipeline. The NPV of its ongoing properties comes at Rs.12.8bn translating into Rs.313 per value of per share, while Rs.45 per share translates from its projects in pipeline. Our target price of Rs.358 is based on our 12-month forward NPV estimate of Rs.14.6bn. At our target price of Rs358, OCL will be trading at 6.1x and 5.7x times of FY09E and FY10E earnings respectively.

-a report by Systematix Shares & Stocks (I) Ltd.

Tags: , , , , ,