A research report on ICSA India Ltd.
ICSA – Hidden jewel (OP, TP: Rs 471, upside of 43%)
Outperform ICSA with TP of Rs 471
– ICSA is an IP lead player in the energy auditing space. With distribution reforms firmly focusing on monitoring and auditing, ICSA is set to benefit. At 8x FY09E and 6x FY10E, the stock is very attractively priced, in our view.
???? Significant beneficiary of APDRP-II: The government would implement APDRP-II to overcome the key shortcoming of a lack of energy auditing and monitoring in the earlier scheme. The plan for the first phase of APDRP-II is to invest Rs100bn, which would be earmarked for energy auditing systems. ICSA, with its patented products, will fit nicely into the requirements.
???? Growth trajectory to be significantly above sector on low base: The company has an order backlog of Rs9.5bn that provides visibility for revenue growth of 50%+ in FY09. We expect a strong revenue CAGR of 50% and a net income CAGR of 48% during FY08–11.Growth would be above that of the company’s peers as investment in energy auditing is front-ended and ICSA is growing from a very low base.
???? Valuations are extremely attractive: The stock is currently trading at 8x FY09E and 6x FY10E earnings. Our target price is based on an 8x multiple based on FY10E diluted EPS of Rs58.8.
Growth to track investment in the power sector
Total equipment opportunity of Rs1,225bn over next three years
Based on the total projections for investment in the various sectors, we project total opportunity for the electrical equipment at around Rs1,225bn. We have assumed that the investment announced by the public sector will be achieved. There could be significant downside to our projections if some of the 11th plan targets are not achieved.
Tags: Electrical Equipment, Equities, ICSA India Ltd, Macquarie Research




